2002 Metro Lakes Fall Camporee

Income

Scouts full price

300

x

$7.00

=

$2,100.00

Scouts half price

50

x

$3.50

=

$175.00

Webelos

100

x

$4.00

=

$400.00

Total

450

$2,675.00

Expenses

Patches

450

x

$1.20

=

$540.00

Camping Fee

450

x

$1.25

=

$562.50

Lodges

$145.00

Food for staff

$300.00

Supplies for Webelos games

$300.00

Supplies for Scout events

$300.00

Root Beer

$150.00

Postage

$25.00

Ribbons

$25.00

Printing

$20.00

Misc.

$50.00

Total

$2,417.50

10 % contingency

$241.75

Total Expenses

$2,659.25

Profit/Loss

$15.75