Metro Lakes 2003 Spring Camporee Budget
	Income
		Scouts full price		200	x	$10.00	=	$2,000.00
		Scouts half price		5	x	$5.00	=	$25.00
			Total Scouts	205				$2,025.00
		Adults		50	x	$10.00	=	$500.00
			Total Attendance	255		Total Income		$2,525.00
	Expenses
		Patches		300	x	$0.91	=	$273.00
		Camping Fee		255	x	$1.25	=	$318.75
		Model Rockets		205	x	$5.00	=	$1,025.00
		Misc Rocket expenses						$100.00
		Lodges						$145.00
		Food for staff						$300.00
		Postage						$25.00
		Ribbons						$25.00
		Printing						$20.00
		Misc.						$50.00
			Total					$2,281.75
			10 % contingency					$228.18
			Total Expenses					$2,509.93
	Profit/Loss							$15.07